Letter from the President and Chairman of the Board Improving efficiency, reliability, and customer service while reducing costs Caring for the community Financials SOS tracker • Community calendar

Financials

Facts and Figures
Consolidated Statements of Revenue and Expenses

Consolidated Balance Sheets

Facts and Figures

Years Ended December 31, 2025 and 2024

  2025 2024
Miles of Line in Service 10,853 10,757 
Number of Meters in Place 181,660 178,285
Average Number of Meters per Mile 16.7 16.6
Average Number of New Connections per Month
(net of retired service)
279 228
Total Megawatt-Hour Sales
Residential 2,294,433 2,204,120
Commercial 1,215,626 1,194,808
Street lights 6,100 7,131
Transmission 34,437 35,195
Total sold to members 3,550,596 3,441,254
Property Taxes ($000 omitted)
Calvert County 1,839 1,898
Charles County 5,834 5,949
Prince George’s County 833 841
St. Mary’s County 2,838 2,692
Total property tax expense 11,344 11,380
Loans to Date ($000 omitted)
Total amount drawn on loans 1,313,326 1,313,326
Less total amount repaid on loans (662,300) (632,487)
Total due to lenders 651,026 680,839
Payments Made
Principal 29,812 29,877
Interest and other fees 25,070 26,194

Consolidated Statements of Revenue and Expenses

December 31, 2025 and 2024 ($000 omitted)

  2025 2024 Increase
(Decrease)
Operating Revenue
Sales of electricity 561,809 477,941 83,868
Other 60,037 52,613 7,424
Total operating revenue 621,846 530,554 91,292
Operating and Interest Expenses
Purchased power and power production 348,262 290,116 58,146
Transmission 4,624 4,715 (91)
Distribution – operation and maintenance 40,829 39,523 1,306
Customer accounts, service and information 51,796 45,046 6,750
Administrative and general 50,830 49,920 910
Depreciation and amortization 52,650 50,714 1,936
Taxes (property, sales, payroll, etc.) and other 21,530 20,406 1,124
Interest on long-term debt and other interest 33,137 30,787 2,350
Total operating and interest expenses 603,658 531,227 72,431
Net operating margins (loss) 18,188 (673) 18,861
Other patronage allocations and nonoperating margins 6,237 5,381 856
Net margins 24,425 4,708 19,717

Consolidated Balance Sheets

December 31, 2025 and 2024 ($000 omitted)

  2025 2024 Increase
(Decrease)
Assets (What we own)
Cash and temporary investments 11,105 7,348 3,757
Accounts receivable, net 86,385 68,140 18,245
Materials and supplies inventory 33,670 28,507 5,163
Prepaid, deferred, regulatory and other assets 152,986 149,735 3,251
Investments in associated organizations and other 26,255 26,083 172
Net utility plant 1,009,727 967,338 42,389
Nonutility property 3,062 3,176 (114)
Total assets 1,323,190 1,250,327 72,863
Liabilities (What we owe)
Accounts payable and other accrued liabilities 101,823 87,493 14,330
Notes payable 174,500 138,500 36,000
Customer deposits 8,114 6,836 1,278
Deferred credits 51,467 15,032 36,435
Long-term debt
CFC 181,304 189,993 (8,689)
CoBank 348,210 365,489 (17,279)
Private Placement 114,144 117,219 (3,075)
FFB 6,975 7,733 (758)
Total liabilities 986,537 928,295 58,242
Members’ Equity (Net worth)
Capital and accumulated margins 377,069 353,653 23,416
Accumulated other comprehensive loss (40,416) (31,621) (8,795)
Total liabilities and members’ equity 1,323,190 1,250,327 72,863

The full financial report is available at smeco.coop/annualreport.